Key Concept: Real-world Application, Capital Budgeting Decisions
a) Invest in the manufacturing plant as NPV is positive.
[Solution Description] To determine whether the company should invest in the new manufacturing plant, we need to calculate the Net Present Value (NPV) of the project. The NPV can be calculated using the formula:
$$NPV = \sum_{t=1}^{n} \frac{C_t}{(1 + r)^t} – C_0$$
Where:
$$C_t$$ = Cash flow at time $$t$$
$$r$$ = Cost of capital (discount rate), which is 8\% or 0.08
$$n$$ = Project life span, which is 7 years
$$C_0$$ = Initial investment, which is \$5,000,000
Let’s calculate the NPV step by step:
$$NPV = \left(\frac{\$1,000,000}{(1+0.08)^1} + \frac{\$1,000,000}{(1+0.08)^2} + \cdots + \frac{\$1,000,000}{(1+0.08)^7}\right) – \$5,000,000$$
Calculating each term separately and summing them up:
Year 1: $$\frac{\$1,000,000}{1.08^1} = \$925,926.48$$
Year 2: $$\frac{\$1,000,000}{1.08^2} = \$857,338.82$$
Year 3: $$\frac{\$1,000,000}{1.08^3} = \$793,832.24$$
Year 4: $$\frac{\$1,000,000}{1.08^4} = \$735,029.74$$
Year 5: $$\frac{\$1,000,000}{1.08^5} = \$680,583.19$$
Year 6: $$\frac{\$1,000,000}{1.08^6} = \$630,169.56$$
Year 7: $$\frac{\$1,000,000}{1.08^7} = \$583,490.55$$
Summed future values:
$$\$925,926.48 + \$857,338.82 + \$793,832.24 + \$735,029.74 + \$680,583.19 + \$630,169.56 + \$583,490.55 = \$5,206,370.58$$
Subtracting initial cost from summed future values:
$$NPV = \$5,206,370.58 – \$5,000,000 = \$206,370.58$$
Since the NPV is positive (\$206,370.58), the company should proceed with the investment because it adds value to the shareholders.
Your Answer is correct.
a) Invest in the manufacturing plant as NPV is positive.
[Solution Description] To determine whether the company should invest in the new manufacturing plant, we need to calculate the Net Present Value (NPV) of the project. The NPV can be calculated using the formula:
$$NPV = \sum_{t=1}^{n} \frac{C_t}{(1 + r)^t} – C_0$$
Where:
$$C_t$$ = Cash flow at time $$t$$
$$r$$ = Cost of capital (discount rate), which is 8\% or 0.08
$$n$$ = Project life span, which is 7 years
$$C_0$$ = Initial investment, which is \$5,000,000
Let’s calculate the NPV step by step:
$$NPV = \left(\frac{\$1,000,000}{(1+0.08)^1} + \frac{\$1,000,000}{(1+0.08)^2} + \cdots + \frac{\$1,000,000}{(1+0.08)^7}\right) – \$5,000,000$$
Calculating each term separately and summing them up:
Year 1: $$\frac{\$1,000,000}{1.08^1} = \$925,926.48$$
Year 2: $$\frac{\$1,000,000}{1.08^2} = \$857,338.82$$
Year 3: $$\frac{\$1,000,000}{1.08^3} = \$793,832.24$$
Year 4: $$\frac{\$1,000,000}{1.08^4} = \$735,029.74$$
Year 5: $$\frac{\$1,000,000}{1.08^5} = \$680,583.19$$
Year 6: $$\frac{\$1,000,000}{1.08^6} = \$630,169.56$$
Year 7: $$\frac{\$1,000,000}{1.08^7} = \$583,490.55$$
Summed future values:
$$\$925,926.48 + \$857,338.82 + \$793,832.24 + \$735,029.74 + \$680,583.19 + \$630,169.56 + \$583,490.55 = \$5,206,370.58$$
Subtracting initial cost from summed future values:
$$NPV = \$5,206,370.58 – \$5,000,000 = \$206,370.58$$
Since the NPV is positive (\$206,370.58), the company should proceed with the investment because it adds value to the shareholders.